|
1
|
Cost of pulp, usd/ton = 735
Cost of SAP, usd/ton = 1950
Cost of NW, usd/ton = 0
Price of plastics sold, USD/ton = 600
|
Weight of rejects, tons/year= 0.00
RUNNING COSTS total manpower cost (0,5 FTE @ 1000 usd) = 19200.00
M&R cost Pulp @ 1.5% = 14250
M&R cost SAP @ 1.5% = 21000POWER total cost Pulp, USD= 30660
POWER total cost SAP, USD = 35040
|
VS
|
Pulp recovered (tons/year) = 0.00
SAP recovered (tons/year) = 0.00
Plastics recovered (tons/year)= 0.00
Revenue per stream USD/year Pulp = 0.00
Revenue per stream USD/year SAP = 0.00
Total annual revenue, USD/year = 0.00
Savings from not sending to a landfill (@ 5 usd per tone) = 0.00
|
=
|
PROFIT
100000
|
